SIMRIS B — Simris AB Cashflow Statement
0.000.00%
Last trade - 00:00- SEK69.89m
- SEK68.43m
- SEK1.62m
Annual cashflow statement for Simris AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | SAS | SAS | SAS | SAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -28.9 | -24.7 | -36.6 | -34.7 | — |
| Depreciation | |||||
| Non-Cash Items | -1.06 | 1.15 | 0.609 | 0.5 | — |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 6.05 | -1.34 | -14.6 | -0.923 | -16 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -18.1 | -18.2 | -36.4 | -18 | -16 |
| Capital Expenditures | -0.253 | -22.4 | -1.61 | -0.613 | — |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | — | — | — | -0.224 |
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.253 | -22.4 | -1.61 | -0.613 | -0.224 |
| Financing Cash Flow Items | — | — | — | — | 15.8 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2.84 | 43.6 | 39.6 | 14.9 | 15.8 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -15.6 | 3.03 | 1.67 | -3.72 | -0.481 |